UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) : January 24, 2005
Union Pacific Corporation |
(Exact Name of Registrant as Specified in its Charter) |
Utah | 1-6075 | 13-2626465 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
1400 Douglas Street, Omaha, Nebraska | 68179 | |||
(Address of Principal Executive Offices) |
(Zip Code) |
Registrants telephone number, including area code: (402) 544-5000
(Former Name or Former Address, if Changed Since Last Report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition
On January 24, 2005, Union Pacific Corporation issued a press release announcing its
financial results for the fourth quarter of 2004. A copy of the press release is furnished herewith
as Exhibit 99.1 to this Current Report.
Item 9.01 Financial Statements and Exhibits
(c) | Exhibits |
Exhibit 99.1 | Press Release, dated January 24, 2005, announcing Union Pacific Corporations financial results for the fourth quarter of 2004. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: January 24, 2005
UNION PACIFIC CORPORATION
| ||
By: |
/s/ Robert M. Knight, Jr. | |
Robert M. Knight, Jr. | ||
Executive Vice President Finance and Chief Financial Officer |
Exhibit 99.1
UNION PACIFIC REPORTS FOURTH QUARTER EARNINGS
FOR IMMEDIATE RELEASE:
OMAHA, Neb., January 24, 2005 Union Pacific Corporation (NYSE: UNP) today
reported 2004 fourth quarter income from continuing operations of $79 million, or $0.30 per
diluted share compared to $333 million, or $1.28 per diluted share in the fourth quarter of 2003.
Included in the 2004 results is the impact of the $154 million after-tax, or $0.58 per diluted
share, non-cash charge for unasserted asbestos claims that the company announced in December.
For the full year 2004, income from continuing operations was $604 million, or $2.30 per
diluted share compared to $1.1 billion, or $4.07 per diluted share in 2003. The 2004 full year
results also include the impact of the non-cash asbestos charge.
High fuel prices and increased operating costs continued to impact earnings, Dick
Davidson, chairman and chief executive officer, said. However, we continue to be encouraged
by the unprecedented demand we have experienced over the past year. In 2004, our operating
revenue grew to a record $12.2 billion a six percent increase over 2003 and our first year over
the $12 billion mark. We believe this trend will continue as demand for transportation service
exceeds the available supply, giving us an opportunity to improve returns and grow with our
customers.
-m o r e-
-2-
2004 Fourth Quarter Summary
In the fourth quarter of 2004, Union Pacific Corporation reported operating income of
$204 million, which includes the $247 million pre-tax, non-cash asbestos charge. This compares
to $589 million during the same period in 2003.
· |
The Railroads Commodity Revenue was up 8 percent to a quarterly best $3.1 billion, with
all commodities except Energy posting increases for the quarter. The main component of the
growth was a six percent increase in Average Revenue per Car, which reached an all-time
record of $1,282 per car in the fourth quarter.
| |
· |
Business volumes, as measured by total carloads, grew 1 percent to a fourth quarter record
2.4 million.
| |
· |
Operating margin was 6.3 percent versus 19.9 percent last year with 7.7 points of the decline
attributable to the asbestos charge. Operating margin was also impacted by higher fuel costs
and slower operational velocity.
| |
· |
The Railroads average quarterly fuel price of $1.46 per gallon compares to $0.89 per gallon
paid a year ago, increasing quarterly diesel fuel costs by $195 million.
| |
· |
Quarterly average system speed, as reported to the Association of American Railroads,
declined 1.3 mph versus the prior quarter and was 2.2 mph slower than the fourth quarter of
2003. |
Fourth Quarter Commodity Revenue Summary versus 2003
· |
Industrial Products up 17 percent
| |
· |
Agricultural up 12 percent |
-m o r e-
-3-
· |
Intermodal and Chemicals were each up 11 percent
| |
· |
Automotive up 2 percent
| |
· |
Energy down 5 percent
|
2004 Full Year Summary
· |
Total Operating Revenue increased 6 percent to a record $12.2 billion.
| |
· |
Railroad Commodity Revenue totaled a record $11.7 billion, a 6 percent increase. Half of
this growth is attributable to a $41 increase in Average Revenue per Car to a record $1,236
per car.
| |
· |
Business volumes, as measured by total carloads, increased 2 percent to a record level of 9.5
million.
| |
· |
Operating margin was 10.6 percent versus 18.5 percent last year with 2.0 points of the year-
over-year margin decline attributable to the asbestos charge. Full year operating margin was
also impacted by higher fuel costs and slower operational velocity.
| |
· |
The Railroads average yearly fuel price was $1.22 per gallon compared to $0.92 per gallon
in 2003, increasing diesel fuel costs by $416 million.
| |
· |
Average system speed, as reported to the Association of American Railroads, declined 2.2
mph in 2004 to 21.4 mph. This compares to an average system speed of 23.6 mph in 2003.
|
2005 Outlook
At the top of our list for 2005 is improving service to our customers, Davidson said.
Over the past year, efforts to increase our train crew and locomotive resources have been
successful. The next step, already underway, is to improve our network management processes
-m o r e-
-4-
to make these resources more productive. We are engaged in a comprehensive redesign of our
operating network. We are calling this program our Unified Plan, and we expect to implement
this plan by the end of the second quarter. Through these efforts, we believe we can simplify our
operations, improve velocity and better manage the volume flowing onto our network in the face
of continued strong demand.
The year is off to a difficult start with the recent severe storm in California and Nevada,
but we continue to believe that 2005 will be a better year for our company. As we put the
weather challenges behind us, and our new network initiatives gain momentum, we expect to see
improvements in both our service to customers and returns to our shareholders.
Union Pacific Corporation owns one of Americas leading transportation companies. Its
principal operating company, Union Pacific Railroad, is the largest railroad in North America,
covering 23 states across the western two-thirds of the United States. A strong focus on quality
and a strategically advantageous route structure enable the company to serve customers in
critical and fast growing markets. It is a leading carrier of low-sulfur coal used in electrical
power generation and has broad coverage of the large chemical-producing areas along the Gulf
Coast. With competitive long-haul routes between all major West Coast ports and eastern
gateways, and as the only railroad to serve all six major gateways to Mexico, Union Pacific has
the premier rail franchise in North America.
Supplemental financial information is attached.
Additional information is available at our Web site: www.up.com. Contact for
investors is Jennifer Hamann at 402-544-4227. Contact for media is Kathryn Blackwell at
402-544-3753.
-m o r e-
-5-
**********
This press release and related materials may contain statements about the Corporations future that are
not statements of historical fact. These statements are, or will be, forward-looking statements as defined by the
Securities Act of 1933 and the Securities Exchange Act of 1934. Forward-looking statements include, without
limitation, statements regarding: expectations as to continued demand for rail transportation in excess of supply;
expectations regarding operational improvements, including the effectiveness of actions taken and to be undertaken
to improve system velocity, customer service and shareholder returns; expectations as to increased returns, cost
savings, revenue growth and earnings; the time by which certain objectives will be achieved, including expected
improvements in velocity and implementation of network management initiatives; estimates of costs relating to
environmental remediation and restoration; proposed new products and services; expectations that claims, lawsuits,
environmental costs, commitments, contingent liabilities, labor negotiations or agreements, or other matters will not
have a material adverse effect on our consolidated financial position, results of operations or liquidity; and
statements concerning projections, predictions, expectations, estimates or forecasts as to the Corporations and its
subsidiaries business, financial and operational results, and future economic performance; and statements of
managements beliefs, expectations, goals and objectives and other similar expressions concerning matters that are
not historical facts.
Forward-looking statements should not be read as a guarantee of future performance or results, and will
not necessarily be accurate indications of the times that, or by which, such performance or results will be achieved.
Forward-looking information is based on information available at the time and/or managements good faith belief
with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results
to differ materially from those expressed in the statements.
Important factors that could affect the Corporations and its subsidiaries future results and could cause
those results or other outcomes to differ materially from those expressed or implied in the forward-looking
statements include, but are not limited to: whether the Corporation and its subsidiaries are fully successful in
implementing their financial and operational initiatives, including those plans and initiatives to improve system
velocity and network management or otherwise improve operations; industry competition, conditions, performance
and consolidation; general legislative and regulatory developments, including possible enactment of initiatives to
re-regulate the rail business; legislative, regulatory and legal developments involving taxation, including enactment
of new federal or state income tax rates, revisions of controlling authority and the outcome of tax claims and
litigation; changes in securities and capital markets; natural events such as severe weather, fire, floods and
earthquakes; the effects of adverse general economic conditions, both within the United States and globally; any
adverse economic or operational repercussions from terrorist activities and any governmental response thereto;
war or risk of war; changes in fuel prices; changes in labor costs; labor stoppages; and the outcome of claims and
litigation, including those related to environmental contamination, personal injuries, and occupational illnesses
arising from hearing loss, repetitive motion and exposure to asbestos and diesel fumes.
Forward-looking statements speak only as of the date the statements were made. The Corporation assumes
no obligation to update forward-looking information to reflect actual results, changes in assumptions or changes in
other factors affecting forward-looking information. If the Corporation does update one or more forward-looking
statements, no inference should be drawn that the Corporation will make additional updates with respect thereto or
with respect to other forward-looking statements.
UNION PACIFIC CORPORATION
STATEMENTS OF CONSOLIDATED INCOME
Periods Ended December 31
(Dollars in Millions, Except Per Share Amounts)
(Unaudited)
Fourth Quarter | Year-to-Date | |||||||||||||||||||||
2004 | 2003 | Pct Chg | 2004 | 2003 | Pct Chg | |||||||||||||||||
Operating Revenues |
$ | 3,217 | $ | 2,965 | 8 | $ | 12,215 | $ | 11,551 | 6 | ||||||||||||
Operating Expenses |
||||||||||||||||||||||
Salaries and Benefits |
1,051 | 999 | 5 | 4,167 | 3,892 | 7 | ||||||||||||||||
Equipment and Other Rents |
331 | 305 | 9 | 1,374 | 1,221 | 13 | ||||||||||||||||
Depreciation |
282 | 272 | 4 | 1,111 | 1,067 | 4 | ||||||||||||||||
Fuel and Utilities |
533 | 336 | 59 | 1,816 | 1,341 | 35 | ||||||||||||||||
Materials and Supplies |
129 | 108 | 19 | 488 | 414 | 18 | ||||||||||||||||
Purchased Services and Other |
687 | 356 | 93 | 1,964 | 1,483 | 32 | ||||||||||||||||
Total Operating Expenses |
3,013 | 2,376 | 27 | 10,920 | 9,418 | 16 | ||||||||||||||||
Operating Income |
204 | 589 | (65 | ) | 1,295 | 2,133 | (39 | ) | ||||||||||||||
Other Income - Net |
22 | 46 | (52 | ) | 88 | 78 | 13 | |||||||||||||||
Interest Expense |
(130 | ) | (134 | ) | (3 | ) | (527 | ) | (574 | ) | (8 | ) | ||||||||||
Income Before Income Taxes |
96 | 501 | (81 | ) | 856 | 1,637 | (48 | ) | ||||||||||||||
Income Tax Expense |
(17 | ) | (168 | ) | (90 | ) | (252 | ) | (581 | ) | (57 | ) | ||||||||||
Income from Continuing Operations |
79 | 333 | (76 | ) | 604 | 1,056 | (43 | ) | ||||||||||||||
Income from Discontinued Operations |
- | 218 | U | - | 255 | U | ||||||||||||||||
Cumulative Effect of Accounting Change |
- | - | - | - | 274 | U | ||||||||||||||||
Net Income |
$ | 79 | $ | 551 | (86 | ) | $ | 604 | $ | 1,585 | (62 | ) | ||||||||||
Basic Earnings Per Share |
||||||||||||||||||||||
Income from Continuing Operations |
$ | 0.30 | $ | 1.30 | (77 | ) | $ | 2.33 | $ | 4.15 | (44 | ) | ||||||||||
Income from Discontinued Operations |
- | 0.85 | U | - | 1.00 | U | ||||||||||||||||
Cumulative Effect of Accounting Change |
- | - | - | - | 1.08 | U | ||||||||||||||||
Net Income |
$ | 0.30 | $ | 2.15 | (86 | ) | $ | 2.33 | $ | 6.23 | (63 | ) | ||||||||||
Diluted Earnings Per Share |
||||||||||||||||||||||
Income from Continuing Operations |
$ | 0.30 | $ | 1.28 | (77 | ) | $ | 2.30 | $ | 4.07 | (43 | ) | ||||||||||
Income from Discontinued Operations |
- | 0.84 | U | - | 0.95 | U | ||||||||||||||||
Cumulative Effect of Accounting Change |
- | - | - | - | 1.02 | U | ||||||||||||||||
Net Income |
$ | 0.30 | $ | 2.12 | (86 | ) | $ | 2.30 | $ | 6.04 | (62 | ) | ||||||||||
January 24, 2005 | (1) |
UNION PACIFIC RAILROAD
REVENUE DETAIL
Periods Ended December 31
(Unaudited)
Fourth Quarter | Year-to-Date | |||||||||||||||||||
2004 | 2003 | Pct Chg | 2004 | 2003 | Pct Chg | |||||||||||||||
Commodity Revenue (000): |
||||||||||||||||||||
Agricultural |
$ | 471,260 | $ | 419,934 | + | 12 | $ | 1,675,077 | $ | 1,577,998 | + | 6 | ||||||||
Automotive |
324,374 | 318,114 | + | 2 | 1,235,047 | 1,216,343 | + | 2 | ||||||||||||
Chemicals |
446,772 | 401,129 | + | 11 | 1,718,761 | 1,588,579 | + | 8 | ||||||||||||
Energy |
592,839 | 620,975 | - | 5 | 2,404,525 | 2,411,758 | - | |||||||||||||
Industrial Products |
627,289 | 538,029 | + | 17 | 2,418,752 | 2,180,427 | + | 11 | ||||||||||||
Intermodal |
607,134 | 544,736 | + | 11 | 2,239,815 | 2,065,947 | + | 8 | ||||||||||||
Total |
$ | 3,069,668 | $ | 2,842,917 | + | 8 | $ | 11,691,977 | $ | 11,041,052 | + | 6 | ||||||||
Revenue Carloads: |
||||||||||||||||||||
Agricultural |
228,750 | 237,904 | - | 4 | 883,360 | 882,722 | - | |||||||||||||
Automotive |
210,267 | 209,160 | + | 1 | 825,732 | 819,788 | + | 1 | ||||||||||||
Chemicals |
232,563 | 218,491 | + | 6 | 934,785 | 888,248 | + | 5 | ||||||||||||
Energy |
529,826 | 566,459 | - | 6 | 2,171,520 | 2,187,088 | - | 1 | ||||||||||||
Industrial Products |
368,502 | 365,645 | + | 1 | 1,515,021 | 1,478,268 | + | 2 | ||||||||||||
Intermodal |
824,337 | 762,951 | + | 8 | 3,127,385 | 2,982,717 | + | 5 | ||||||||||||
Total |
2,394,245 | 2,360,610 | + | 1 | 9,457,803 | 9,238,831 | + | 2 | ||||||||||||
Average Revenue per Car: |
||||||||||||||||||||
Agricultural |
$ | 2,060 | $ | 1,765 | + | 17 | $ | 1,896 | $ | 1,788 | + | 6 | ||||||||
Automotive |
1,543 | 1,521 | + | 1 | 1,496 | 1,484 | + | 1 | ||||||||||||
Chemicals |
1,921 | 1,836 | + | 5 | 1,839 | 1,788 | + | 3 | ||||||||||||
Energy |
1,119 | 1,096 | + | 2 | 1,107 | 1,103 | - | |||||||||||||
Industrial Products |
1,702 | 1,471 | + | 16 | 1,597 | 1,475 | + | 8 | ||||||||||||
Intermodal |
737 | 714 | + | 3 | 716 | 693 | + | 3 | ||||||||||||
Total |
$ | 1,282 | $ | 1,204 | + | 6 | $ | 1,236 | $ | 1,195 | + | 3 | ||||||||
January 24, 2005 | (2) |
UNION PACIFIC CORPORATION
STATEMENTS OF CONSOLIDATED FINANCIAL POSITION
As of December 31, 2004 and 2003
(Dollars in Millions)
(Unaudited)
December 31, | ||||||
2004 | 2003 | |||||
Assets: |
||||||
Cash and Temporary Investments |
$ | 977 | $ | 527 | ||
Other Current Assets |
1,313 | 1,562 | ||||
Investments |
767 | 726 | ||||
Properties - Net |
31,014 | 30,283 | ||||
Other Assets |
518 | 396 | ||||
Total |
$ | 34,589 | $ | 33,494 | ||
Liabilities and Shareholders Equity: |
||||||
Current Portion of Long Term Debt |
$ | 150 | $ | 167 | ||
Other Current Liabilities |
2,366 | 2,289 | ||||
Long Term Debt |
7,981 | 7,822 | ||||
Deferred Income Taxes |
9,180 | 9,102 | ||||
Other Long Term Liabilities |
2,257 | 1,760 | ||||
Common Shareholders Equity |
12,655 | 12,354 | ||||
Total |
$ | 34,589 | $ | 33,494 | ||
January 24, 2005 | (3) |
UNION PACIFIC CORPORATION
STATEMENTS OF CONSOLIDATED CASH FLOWS
For the Twelve Months Ended December 31
(Dollars in Millions)
(Unaudited)
2004 | 2003 | |||||||
Operating Activities: |
||||||||
Net Income |
$ | 604 | $ | 1,585 | ||||
Income from Discontinued Operations |
- | (255 | ) | |||||
Cumulative Effect of Accounting Change |
- | (274 | ) | |||||
Depreciation |
1,111 | 1,067 | ||||||
Deferred Income Taxes |
359 | 494 | ||||||
Other |
173 | (195 | ) | |||||
Cash Provided by Operating Activities |
2,247 | 2,422 | ||||||
Investing Activities: |
||||||||
Capital Investments |
(1,876 | ) | (1,752 | ) | ||||
Proceeds from Sale of Discontinued Operations |
- | 620 | ||||||
Other |
154 | 276 | ||||||
Cash Used in Investing Activities |
(1,722 | ) | (856 | ) | ||||
Financing Activities: |
||||||||
Dividends Paid |
(310 | ) | (234 | ) | ||||
Debt Repaid |
(588 | ) | (2,117 | ) | ||||
Financings and Other - Net |
823 | 945 | ||||||
Cash Used in Financing Activities |
(75 | ) | (1,406 | ) | ||||
Net Change in Cash and Temporary Investments |
$ | 450 | $ | 160 | ||||
Non-Cash Capital Lease Financings |
$ | - | $ | 188 | ||||
January 24, 2005 | (4) |
APPENDIX
UNION PACIFIC CORPORATION
OPERATING AND FINANCIAL STATISTICS
Periods Ended December 31
(Unaudited)
Fourth Quarter | Year-to-Date | |||||||||||||||||||||||||
2004 | 2003 | Pct Chg | 2004 | 2003 | Pct Chg | |||||||||||||||||||||
Operating Statistics: |
||||||||||||||||||||||||||
Revenue Carloads (Thousands) | 2,394 | 2,361 | 1 | 9,458 | 9,239 | 2 | ||||||||||||||||||||
Revenue Ton-Miles (Billions) | 137.0 | 137.2 | - | 546.3 | 532.9 | 3 | ||||||||||||||||||||
Gross Ton-Miles (GTMs) (Billions) | 262.2 | 264.0 | (1 | ) | 1,037.5 | 1,018.9 | 2 | |||||||||||||||||||
Operating Margin | 6.3 | % | 19.9 | % | (13.6 | )pt | 10.6 | % | 18.5 | % | (7.9 | )pt | ||||||||||||||
Operating Ratio | 93.7 | % | 80.1 | % | 13.6 | pt | 89.4 | % | 81.5 | % | 7.9 | pt | ||||||||||||||
Average Employees | 48,943 | 45,982 | 6 | 48,295 | 46,371 | 4 | ||||||||||||||||||||
GTMs (Millions) per Average Employee | 5.36 | 5.74 | (7 | ) | 21.48 | 21.97 | (2 | ) | ||||||||||||||||||
Average Fuel Price Per Gallon | $ | 1.46 | $ | 0.89 | 64 | $ | 1.22 | $ | 0.92 | 33 | ||||||||||||||||
Fuel Consumed in Gallons (Millions) | 343 | 344 | - | 1,377 | 1,330 | 4 | ||||||||||||||||||||
Fuel Consumption Rate (Gal per 000 GTM) | 1.31 | 1.30 | 1 | 1.33 | 1.31 | 2 | ||||||||||||||||||||
Financial: |
||||||||||||||||||||||||||
Average Basic Shares Outstanding (Millions) | 259.8 | 256.1 | 1 | 259.1 | 254.4 | 2 | ||||||||||||||||||||
Average Diluted Shares Outstanding (Millions) (a) | 263.1 | 259.9 | 1 | 262.2 | 268.0 | (2 | ) | |||||||||||||||||||
Effective Tax Rate | 17.7 | % | 33.5 | % | (15.8 | )pt | 29.4 | % | 35.5 | % | (6.1 | )pt | ||||||||||||||
Debt to Capital (b) | 39.1 | % | 39.3 | % | (0.2 | )pt | ||||||||||||||||||||
Lease Adjusted Debt to Capital (c) | 45.1 | % | 44.8 | % | 0.3 | pt | ||||||||||||||||||||
Free Cash Flow (After Dividends) (Millions) (d) | $ | 215 | $ | 1,144 | (81 | ) |
(a) | Included in the year-to-date 2003 average diluted shares outstanding were 10.3 million weighted average shares related to the Convertible Preferred Securities, which were redeemed in 2003. |
(b) | Debt to capital is computed as follows: total debt divided by total debt plus equity. |
(c) | Lease adjusted debt to capital is computed as follows: total debt plus net present value of operating leases divided by total debt plus equity plus net present value of operating leases. |
(d) | Free cash flow is a non-GAAP measure; however, we believe that it is important in evaluating our financial performance and measures our ability to generate cash without incurring additional external financings. The following table reconciles cash provided by operating activities (GAAP measure) to free cash flow: |
Year-to-Date |
||||||||
2004 | 2003 | |||||||
Cash Provided by Operating Activities |
$ | 2,247 | $ | 2,422 | ||||
Cash Used in Investing Activities |
(1,722 | ) | (856 | ) | ||||
Dividends Paid |
(310 | ) | (234 | ) | ||||
Non-Cash Capital Lease Financings |
- | (188 | ) | |||||
Free Cash Flow |
$ | 215 | $ | 1,144 | ||||
Proceeds from Sale of Discontinued Operations |
- | (620 | ) | |||||
Net Free Cash Flow |
$ | 215 | $ | 524 | ||||
January 24, 2005 | (A-1) |
UNION PACIFIC CORPORATION
STATEMENTS OF CONSOLIDATED INCOME
By Quarter and Full Year 2004
(Dollars in Millions, Except Per Share Amounts)
(Unaudited)
Quarter Ended: |
Year Ended December 31 | ||||||||||||||
March 31 |
June 30 |
September 30 |
December 31 |
||||||||||||
Operating Revenues |
$ | 2,893 | $ | 3,029 | $ | 3,076 | $ | 3,217 | $ | 12,215 | |||||
Operating Expenses |
|||||||||||||||
Salaries and Benefits |
1,011 | 1,048 | 1,057 | 1,051 | 4,167 | ||||||||||
Equipment and Other Rents |
327 | 362 | 354 | 331 | 1,374 | ||||||||||
Depreciation |
274 | 277 | 278 | 282 | 1,111 | ||||||||||
Fuel and Utilities |
389 | 435 | 459 | 533 | 1,816 | ||||||||||
Materials and Supplies |
123 | 114 | 122 | 129 | 488 | ||||||||||
Purchased Services and Other |
455 | 434 | 388 | 687 | 1,964 | ||||||||||
Total Operating Expenses |
2,579 | 2,670 | 2,658 | 3,013 | 10,920 | ||||||||||
Operating Income |
314 | 359 | 418 | 204 | 1,295 | ||||||||||
Other Income - Net |
28 | 8 | 30 | 22 | 88 | ||||||||||
Interest Expense |
(135) | (130) | (132) | (130) | (527) | ||||||||||
Income Before Income Taxes |
207 | 237 | 316 | 96 | 856 | ||||||||||
Income Tax Expense |
(42) | (79) | (114) | (17) | (252) | ||||||||||
Net Income |
$ | 165 | $ | 158 | $ | 202 | $ | 79 | $ | 604 | |||||
Basic Earnings Per Share |
$ | 0.64 | $ | 0.61 | $ | 0.78 | $ | 0.30 | $ | 2.33 | |||||
Diluted Earnings Per Share |
$ | 0.63 | $ | 0.60 | $ | 0.77 | $ | 0.30 | $ | 2.30 | |||||
Average Basic Shares Outstanding (Millions) |
258.7 | 258.9 | 259.0 | 259.8 | 259.1 | ||||||||||
Average Diluted Shares Outstanding (Millions) |
262.5 | 261.6 | 261.6 | 263.1 | 262.2 |
January 24, 2005 | (A-2) |
UNION PACIFIC RAILROAD
REVENUE DETAIL
By Quarter and Full Year 2004
(Unaudited)
Quarter Ended: |
Year Ended | ||||||||||||||
March 31 | June 30 | September 30 | December 31 | December 31 | |||||||||||
Commodity Revenue (000): |
|||||||||||||||
Agricultural |
$ | 411,259 | $ | 398,501 | $ | 394,057 | $ | 471,260 | $ | 1,675,077 | |||||
Automotive |
296,801 | 326,095 | 287,777 | 324,374 | 1,235,047 | ||||||||||
Chemicals |
410,081 | 428,822 | 433,086 | 446,772 | 1,718,761 | ||||||||||
Energy |
586,464 | 596,694 | 628,528 | 592,839 | 2,404,525 | ||||||||||
Industrial Products |
562,734 | 606,584 | 622,145 | 627,289 | 2,418,752 | ||||||||||
Intermodal |
510,065 | 543,966 | 578,650 | 607,134 | 2,239,815 | ||||||||||
Total |
$ | 2,777,404 | $ | 2,900,662 | $ | 2,944,243 | $ | 3,069,668 | $ | 11,691,977 | |||||
Revenue Carloads: |
|||||||||||||||
Agricultural |
230,412 | 215,003 | 209,195 | 228,750 | 883,360 | ||||||||||
Automotive |
203,210 | 216,983 | 195,272 | 210,267 | 825,732 | ||||||||||
Chemicals |
223,737 | 238,309 | 240,176 | 232,563 | 934,785 | ||||||||||
Energy |
541,143 | 539,508 | 561,043 | 529,826 | 2,171,520 | ||||||||||
Industrial Products |
364,728 | 387,398 | 394,393 | 368,502 | 1,515,021 | ||||||||||
Intermodal |
724,851 | 770,328 | 807,869 | 824,337 | 3,127,385 | ||||||||||
Total |
2,288,081 | 2,367,529 | 2,407,948 | 2,394,245 | 9,457,803 | ||||||||||
Average Revenue per Car: |
|||||||||||||||
Agricultural |
$ | 1,785 | $ | 1,853 | $ | 1,884 | $ | 2,060 | $ | 1,896 | |||||
Automotive |
1,461 | 1,503 | 1,474 | 1,543 | 1,496 | ||||||||||
Chemicals |
1,833 | 1,799 | 1,803 | 1,921 | 1,839 | ||||||||||
Energy |
1,084 | 1,106 | 1,120 | 1,119 | 1,107 | ||||||||||
Industrial Products |
1,543 | 1,566 | 1,577 | 1,702 | 1,597 | ||||||||||
Intermodal |
704 | 706 | 716 | 737 | 716 | ||||||||||
Total |
$ | 1,214 | $ | 1,225 | $ | 1,223 | $ | 1,282 | $ | 1,236 | |||||
January 24, 2005 | (A-3) |