Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

Date of Report (Date of earliest event reported) :  January 24, 2005

 

 

Union Pacific Corporation
(Exact Name of Registrant as Specified in its Charter)

 

 

 

Utah   1-6075   13-2626465

(State or Other

Jurisdiction of

Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

 

 

1400 Douglas Street, Omaha, Nebraska       68179

(Address of Principal Executive

Offices)

      (Zip Code)

 

 

 

 

Registrant’s telephone number, including area code: (402) 544-5000

 

 

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the

filing obligation of the registrant under any of the following provisions (see General Instruction

A.2. below):

¨

   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨

   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨

  

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17

CFR 240.14d-2(b))

¨

  

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17

CFR 240.13e-4(c))


Item 2.02 Results of Operations and Financial Condition

 

 

On January 24, 2005, Union Pacific Corporation issued a press release announcing its

financial results for the fourth quarter of 2004. A copy of the press release is furnished herewith

as Exhibit 99.1 to this Current Report.

 

 

Item 9.01 Financial Statements and Exhibits

 

 

  (c) Exhibits

 

 

Exhibit 99.1    Press Release, dated January 24, 2005, announcing Union Pacific Corporation’s financial results for the fourth quarter of 2004.


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly

caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Dated:  January 24, 2005

 

 

 

UNION PACIFIC CORPORATION

 

 

 

By: 

 

 /s/ Robert M. Knight, Jr.

   

 Robert M. Knight, Jr.

   

 Executive Vice President – Finance and

 Chief Financial Officer

Press Release dated January 24, 2005

Exhibit 99.1

 

UNION PACIFIC REPORTS FOURTH QUARTER EARNINGS

 

 

 

 

 

FOR IMMEDIATE RELEASE:

 

 

OMAHA, Neb., January 24, 2005 – Union Pacific Corporation (NYSE: UNP) today

 

reported 2004 fourth quarter income from continuing operations of $79 million, or $0.30 per

 

diluted share compared to $333 million, or $1.28 per diluted share in the fourth quarter of 2003.

 

Included in the 2004 results is the impact of the $154 million after-tax, or $0.58 per diluted

 

share, non-cash charge for unasserted asbestos claims that the company announced in December.

 

For the full year 2004, income from continuing operations was $604 million, or $2.30 per

 

diluted share compared to $1.1 billion, or $4.07 per diluted share in 2003. The 2004 full year

 

results also include the impact of the non-cash asbestos charge.

 

“High fuel prices and increased operating costs continued to impact earnings,” Dick

 

Davidson, chairman and chief executive officer, said. “However, we continue to be encouraged

 

by the unprecedented demand we have experienced over the past year. In 2004, our operating

 

revenue grew to a record $12.2 billion – a six percent increase over 2003 and our first year over

 

the $12 billion mark. We believe this trend will continue as demand for transportation service

 

exceeds the available supply, giving us an opportunity to improve returns and grow with our

 

customers.”

 

 

 

 

 

 

 

 

 

 

-m o r e-


-2-

 

2004 Fourth Quarter Summary

 

In the fourth quarter of 2004, Union Pacific Corporation reported operating income of

 

$204 million, which includes the $247 million pre-tax, non-cash asbestos charge. This compares

 

to $589 million during the same period in 2003.

 

·

 

The Railroad’s Commodity Revenue was up 8 percent to a quarterly best $3.1 billion, with

 

all commodities except Energy posting increases for the quarter. The main component of the

 

growth was a six percent increase in Average Revenue per Car, which reached an all-time

 

record of $1,282 per car in the fourth quarter.

 

·

 

Business volumes, as measured by total carloads, grew 1 percent to a fourth quarter record

 

2.4 million.

 

·

 

Operating margin was 6.3 percent versus 19.9 percent last year with 7.7 points of the decline

 

attributable to the asbestos charge. Operating margin was also impacted by higher fuel costs

 

and slower operational velocity.

 

·

 

The Railroad’s average quarterly fuel price of $1.46 per gallon compares to $0.89 per gallon

 

paid a year ago, increasing quarterly diesel fuel costs by $195 million.

 

·

 

Quarterly average system speed, as reported to the Association of American Railroads,

 

declined 1.3 mph versus the prior quarter and was 2.2 mph slower than the fourth quarter of

 

2003.

 

Fourth Quarter Commodity Revenue Summary versus 2003

 

·

 

Industrial Products up 17 percent

 

·

  Agricultural up 12 percent

 

 

-m o r e-


-3-

 

·

 

Intermodal and Chemicals were each up 11 percent

 

·

 

Automotive up 2 percent

 

·

 

Energy down 5 percent

 

 

2004 Full Year Summary

 

·

 

Total Operating Revenue increased 6 percent to a record $12.2 billion.

 

·

 

Railroad Commodity Revenue totaled a record $11.7 billion, a 6 percent increase. Half of

 

this growth is attributable to a $41 increase in Average Revenue per Car to a record $1,236

 

per car.

 

·

 

Business volumes, as measured by total carloads, increased 2 percent to a record level of 9.5

 

million.

 

·

 

Operating margin was 10.6 percent versus 18.5 percent last year with 2.0 points of the year-

 

over-year margin decline attributable to the asbestos charge. Full year operating margin was

 

also impacted by higher fuel costs and slower operational velocity.

 

·

 

The Railroad’s average yearly fuel price was $1.22 per gallon compared to $0.92 per gallon

 

in 2003, increasing diesel fuel costs by $416 million.

 

·

 

Average system speed, as reported to the Association of American Railroads, declined 2.2

 

mph in 2004 to 21.4 mph. This compares to an average system speed of 23.6 mph in 2003.

 

 

2005 Outlook

 

“At the top of our list for 2005 is improving service to our customers,” Davidson said.

 

“Over the past year, efforts to increase our train crew and locomotive resources have been

 

successful. The next step, already underway, is to improve our network management processes

 

-m o r e-


-4-

 

to make these resources more productive. We are engaged in a comprehensive redesign of our

 

operating network. We are calling this program our Unified Plan, and we expect to implement

 

this plan by the end of the second quarter. Through these efforts, we believe we can simplify our

 

operations, improve velocity and better manage the volume flowing onto our network in the face

 

of continued strong demand.

 

“The year is off to a difficult start with the recent severe storm in California and Nevada,

 

but we continue to believe that 2005 will be a better year for our company. As we put the

 

weather challenges behind us, and our new network initiatives gain momentum, we expect to see

 

improvements in both our service to customers and returns to our shareholders.”

 

Union Pacific Corporation owns one of America’s leading transportation companies. Its

 

principal operating company, Union Pacific Railroad, is the largest railroad in North America,

 

covering 23 states across the western two-thirds of the United States. A strong focus on quality

 

and a strategically advantageous route structure enable the company to serve customers in

 

critical and fast growing markets. It is a leading carrier of low-sulfur coal used in electrical

 

power generation and has broad coverage of the large chemical-producing areas along the Gulf

 

Coast. With competitive long-haul routes between all major West Coast ports and eastern

 

gateways, and as the only railroad to serve all six major gateways to Mexico, Union Pacific has

 

the premier rail franchise in North America.

 

Supplemental financial information is attached.

 

Additional information is available at our Web site: www.up.com. Contact for

 

investors is Jennifer Hamann at 402-544-4227. Contact for media is Kathryn Blackwell at

 

402-544-3753.

 

-m o r e-


-5-

 

**********

 

This press release and related materials may contain statements about the Corporation’s future that are

not statements of historical fact. These statements are, or will be, forward-looking statements as defined by the

Securities Act of 1933 and the Securities Exchange Act of 1934. Forward-looking statements include, without

limitation, statements regarding: expectations as to continued demand for rail transportation in excess of supply;

expectations regarding operational improvements, including the effectiveness of actions taken and to be undertaken

to improve system velocity, customer service and shareholder returns; expectations as to increased returns, cost

savings, revenue growth and earnings; the time by which certain objectives will be achieved, including expected

improvements in velocity and implementation of network management initiatives; estimates of costs relating to

environmental remediation and restoration; proposed new products and services; expectations that claims, lawsuits,

environmental costs, commitments, contingent liabilities, labor negotiations or agreements, or other matters will not

have a material adverse effect on our consolidated financial position, results of operations or liquidity; and

statements concerning projections, predictions, expectations, estimates or forecasts as to the Corporation’s and its

subsidiaries’ business, financial and operational results, and future economic performance; and statements of

management’s beliefs, expectations, goals and objectives and other similar expressions concerning matters that are

not historical facts.

 

Forward-looking statements should not be read as a guarantee of future performance or results, and will

not necessarily be accurate indications of the times that, or by which, such performance or results will be achieved.

Forward-looking information is based on information available at the time and/or management’s good faith belief

with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results

to differ materially from those expressed in the statements.

 

Important factors that could affect the Corporation’s and its subsidiaries’ future results and could cause

those results or other outcomes to differ materially from those expressed or implied in the forward-looking

statements include, but are not limited to: whether the Corporation and its subsidiaries are fully successful in

implementing their financial and operational initiatives, including those plans and initiatives to improve system

velocity and network management or otherwise improve operations; industry competition, conditions, performance

and consolidation; general legislative and regulatory developments, including possible enactment of initiatives to

re-regulate the rail business; legislative, regulatory and legal developments involving taxation, including enactment

of new federal or state income tax rates, revisions of controlling authority and the outcome of tax claims and

litigation; changes in securities and capital markets; natural events such as severe weather, fire, floods and

earthquakes; the effects of adverse general economic conditions, both within the United States and globally; any

adverse economic or operational repercussions from terrorist activities and any governmental response thereto;

war or risk of war; changes in fuel prices; changes in labor costs; labor stoppages; and the outcome of claims and

litigation, including those related to environmental contamination, personal injuries, and occupational illnesses

arising from hearing loss, repetitive motion and exposure to asbestos and diesel fumes.

 

Forward-looking statements speak only as of the date the statements were made. The Corporation assumes

no obligation to update forward-looking information to reflect actual results, changes in assumptions or changes in

other factors affecting forward-looking information. If the Corporation does update one or more forward-looking

statements, no inference should be drawn that the Corporation will make additional updates with respect thereto or

with respect to other forward-looking statements.


UNION PACIFIC CORPORATION

 

STATEMENTS OF CONSOLIDATED INCOME

 

Periods Ended December 31

 

(Dollars in Millions, Except Per Share Amounts)

 

(Unaudited)

 

 

 

       Fourth Quarter       Year-to-Date  
       2004       2003     Pct Chg       2004       2003     Pct Chg  
    
   
 

Operating Revenues

   $ 3,217     $ 2,965     8     $ 12,215     $ 11,551     6  

Operating Expenses

                                            

Salaries and Benefits

     1,051       999     5       4,167       3,892     7  

Equipment and Other Rents

     331       305     9       1,374       1,221     13  

Depreciation

     282       272     4       1,111       1,067     4  

Fuel and Utilities

     533       336     59       1,816       1,341     35  

Materials and Supplies

     129       108     19       488       414     18  

Purchased Services and Other

     687       356     93       1,964       1,483     32  
    


 


       


 


     

Total Operating Expenses

     3,013       2,376     27       10,920       9,418     16  
    


 


       


 


     

Operating Income

     204       589     (65 )     1,295       2,133     (39 )

Other Income - Net

     22       46     (52 )     88       78     13  

Interest Expense

     (130 )     (134 )   (3 )     (527 )     (574 )   (8 )
    


 


       


 


     

Income Before Income Taxes

     96       501     (81 )     856       1,637     (48 )

Income Tax Expense

     (17 )     (168 )   (90 )     (252 )     (581 )   (57 )
    


 


       


 


     

Income from Continuing Operations

     79       333     (76 )     604       1,056     (43 )

Income from Discontinued Operations

     -       218     U       -       255     U  

Cumulative Effect of Accounting Change

     -       -     -       -       274     U  
    


 


       


 


     

Net Income

   $ 79     $ 551     (86 )   $ 604     $ 1,585     (62 )
    


 


       


 


     

Basic Earnings Per Share

                                            

Income from Continuing Operations

   $ 0.30     $ 1.30     (77 )   $ 2.33     $ 4.15     (44 )

Income from Discontinued Operations

     -       0.85     U       -       1.00     U  

Cumulative Effect of Accounting Change

     -       -     -       -       1.08     U  
    


 


       


 


     

Net Income

   $ 0.30     $ 2.15     (86 )   $ 2.33     $ 6.23     (63 )
    


 


       


 


     

Diluted Earnings Per Share

                                            

Income from Continuing Operations

   $ 0.30     $ 1.28     (77 )   $ 2.30     $ 4.07     (43 )

Income from Discontinued Operations

     -       0.84     U       -       0.95     U  

Cumulative Effect of Accounting Change

     -       -     -       -       1.02     U  
    


 


       


 


     

Net Income

   $ 0.30     $ 2.12     (86 )   $ 2.30     $ 6.04     (62 )
    


 


       


 


     

 

 

 

 

 

 

 

 

 

 

January 24, 2005   (1)    


UNION PACIFIC RAILROAD

 

REVENUE DETAIL

 

Periods Ended December 31

 

(Unaudited)

 

 

 

       Fourth Quarter           Year-to-Date     
       2004      2003    Pct Chg      2004      2003    Pct Chg
    
  

Commodity Revenue (000):

                                               

Agricultural

   $ 471,260    $ 419,934    +    12    $ 1,675,077    $ 1,577,998    +    6

Automotive

     324,374      318,114    +    2      1,235,047      1,216,343    +    2

Chemicals

     446,772      401,129    +    11      1,718,761      1,588,579    +    8

Energy

     592,839      620,975    -    5      2,404,525      2,411,758         -

Industrial Products

     627,289      538,029    +    17      2,418,752      2,180,427    +    11

Intermodal

     607,134      544,736    +    11      2,239,815      2,065,947    +    8
    

  

            

  

         

Total

   $ 3,069,668    $ 2,842,917    +    8    $ 11,691,977    $ 11,041,052    +    6
    

  

            

  

         

Revenue Carloads:

                                               

Agricultural

     228,750      237,904    -    4      883,360      882,722         -

Automotive

     210,267      209,160    +    1      825,732      819,788    +    1

Chemicals

     232,563      218,491    +    6      934,785      888,248    +    5

Energy

     529,826      566,459    -    6      2,171,520      2,187,088    -    1

Industrial Products

     368,502      365,645    +    1      1,515,021      1,478,268    +    2

Intermodal

     824,337      762,951    +    8      3,127,385      2,982,717    +    5
    

  

            

  

         

Total

     2,394,245      2,360,610    +    1      9,457,803      9,238,831    +    2
    

  

            

  

         

Average Revenue per Car:

                                               

Agricultural

   $ 2,060    $ 1,765    +    17    $ 1,896    $ 1,788    +    6

Automotive

     1,543      1,521    +    1      1,496      1,484    +    1

Chemicals

     1,921      1,836    +    5      1,839      1,788    +    3

Energy

     1,119      1,096    +    2      1,107      1,103         -

Industrial Products

     1,702      1,471    +    16      1,597      1,475    +    8

Intermodal

     737      714    +    3      716      693    +    3
    

  

            

  

         

Total

   $ 1,282    $ 1,204    +    6    $ 1,236    $ 1,195    +    3
    

  

            

  

         

 

 

 

 

 

 

 

 

 

 

January 24, 2005   (2)    


UNION PACIFIC CORPORATION

 

STATEMENTS OF CONSOLIDATED FINANCIAL POSITION

 

As of December 31, 2004 and 2003

 

(Dollars in Millions)

 

(Unaudited)

 

 

 

       December 31,
       2004      2003
    

Assets:

             

Cash and Temporary Investments

   $ 977    $ 527

Other Current Assets

     1,313      1,562

Investments

     767      726

Properties - Net

     31,014      30,283

Other Assets

     518      396
    

  

Total

   $ 34,589    $ 33,494
    

  

Liabilities and Shareholders’ Equity:

             

Current Portion of Long Term Debt

   $ 150    $ 167

Other Current Liabilities

     2,366      2,289

Long Term Debt

     7,981      7,822

Deferred Income Taxes

     9,180      9,102

Other Long Term Liabilities

     2,257      1,760

Common Shareholders’ Equity

     12,655      12,354
    

  

Total

   $ 34,589    $ 33,494
    

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 24, 2005   (3)    


UNION PACIFIC CORPORATION

 

STATEMENTS OF CONSOLIDATED CASH FLOWS

 

For the Twelve Months Ended December 31

 

(Dollars in Millions)

 

(Unaudited)

 

 

       2004       2003  
    
 

Operating Activities:

                

Net Income

   $ 604     $ 1,585  

Income from Discontinued Operations

     -       (255 )

Cumulative Effect of Accounting Change

     -       (274 )

Depreciation

     1,111       1,067  

Deferred Income Taxes

     359       494  

Other

     173       (195 )
    


 


Cash Provided by Operating Activities

     2,247       2,422  
    


 


Investing Activities:

                

Capital Investments

     (1,876 )     (1,752 )

Proceeds from Sale of Discontinued Operations

     -       620  

Other

     154       276  
    


 


Cash Used in Investing Activities

     (1,722 )     (856 )
    


 


Financing Activities:

                

Dividends Paid

     (310 )     (234 )

Debt Repaid

     (588 )     (2,117 )

Financings and Other - Net

     823       945  
    


 


Cash Used in Financing Activities

     (75 )     (1,406 )
    


 


Net Change in Cash and Temporary Investments

   $ 450     $ 160  
    


 


Non-Cash Capital Lease Financings

   $ -     $ 188  
    


 


 

 

 

 

 

 

 

 

 

 

January 24, 2005   (4)    


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

APPENDIX


UNION PACIFIC CORPORATION

 

OPERATING AND FINANCIAL STATISTICS

 

Periods Ended December 31

 

(Unaudited)

 

 

 

                Fourth Quarter       Year-to-Date  
                2004       2003     Pct Chg       2004       2003     Pct Chg  
             
   
 

Operating Statistics:

                                            
    Revenue Carloads (Thousands)      2,394       2,361     1       9,458       9,239     2  
    Revenue Ton-Miles (Billions)      137.0       137.2     -       546.3       532.9     3  
    Gross Ton-Miles (GTMs) (Billions)      262.2       264.0     (1 )     1,037.5       1,018.9     2  
    Operating Margin      6.3 %     19.9 %   (13.6 )pt     10.6 %     18.5 %   (7.9 )pt
    Operating Ratio      93.7 %     80.1 %   13.6  pt     89.4 %     81.5 %   7.9  pt
    Average Employees      48,943       45,982     6       48,295       46,371     4  
    GTMs (Millions) per Average Employee      5.36       5.74     (7 )     21.48       21.97     (2 )
    Average Fuel Price Per Gallon    $ 1.46     $ 0.89     64     $ 1.22     $ 0.92     33  
    Fuel Consumed in Gallons (Millions)      343       344     -       1,377       1,330     4  
    Fuel Consumption Rate (Gal per 000 GTM)      1.31       1.30     1       1.33       1.31     2  

Financial:

                                            
    Average Basic Shares Outstanding (Millions)      259.8       256.1     1       259.1       254.4     2  
    Average Diluted Shares Outstanding (Millions) (a)      263.1       259.9     1       262.2       268.0     (2 )
    Effective Tax Rate      17.7 %     33.5 %   (15.8 )pt     29.4 %     35.5 %   (6.1 )pt
    Debt to Capital (b)                            39.1 %     39.3 %   (0.2 )pt
    Lease Adjusted Debt to Capital (c)                            45.1 %     44.8 %   0.3  pt
    Free Cash Flow (After Dividends) (Millions) (d)                          $ 215     $ 1,144     (81 )

 

(a) Included in the year-to-date 2003 average diluted shares outstanding were 10.3 million weighted average shares related to the Convertible Preferred Securities, which were redeemed in 2003.

 

(b) Debt to capital is computed as follows: total debt divided by total debt plus equity.

 

(c) Lease adjusted debt to capital is computed as follows: total debt plus net present value of operating leases divided by total debt plus equity plus net present value of operating leases.

 

(d) Free cash flow is a non-GAAP measure; however, we believe that it is important in evaluating our financial performance and measures our ability to generate cash without incurring additional external financings. The following table reconciles cash provided by operating activities (GAAP measure) to free cash flow:

 

     Year-to-Date

 
       2004       2003  
    


Cash Provided by Operating Activities

   $ 2,247     $ 2,422  

Cash Used in Investing Activities

     (1,722 )     (856 )

Dividends Paid

     (310 )     (234 )

Non-Cash Capital Lease Financings

     -       (188 )
    


 


Free Cash Flow

   $ 215     $ 1,144  

Proceeds from Sale of Discontinued Operations

     -       (620 )
    


 


Net Free Cash Flow

   $ 215     $ 524  
    


 


 

 

 

 

 

 

 

 

 

 

January 24, 2005   (A-1)    


UNION PACIFIC CORPORATION

 

STATEMENTS OF CONSOLIDATED INCOME

 

By Quarter and Full Year 2004

 

(Dollars in Millions, Except Per Share Amounts)

 

(Unaudited)

 

 

 

    Quarter Ended:

 

Year Ended

December 31


    March 31

  June 30

  September 30

  December 31

 

Operating Revenues

  $ 2,893   $ 3,029   $ 3,076   $ 3,217   $ 12,215

Operating Expenses

                             

Salaries and Benefits

    1,011     1,048     1,057     1,051     4,167

Equipment and Other Rents

    327     362     354     331     1,374

Depreciation

    274     277     278     282     1,111

Fuel and Utilities

    389     435     459     533     1,816

Materials and Supplies

    123     114     122     129     488

Purchased Services and Other

    455     434     388     687     1,964
   

 

 

 

 

Total Operating Expenses

    2,579     2,670     2,658     3,013     10,920
   

 

 

 

 

Operating Income

    314     359     418     204     1,295

Other Income - Net

    28     8     30     22     88

Interest Expense

    (135)     (130)     (132)     (130)     (527)
   

 

 

 

 

Income Before Income Taxes

    207     237     316     96     856

Income Tax Expense

    (42)     (79)     (114)     (17)     (252)
   

 

 

 

 

Net Income

  $ 165   $ 158   $ 202   $ 79   $ 604
   

 

 

 

 

Basic Earnings Per Share

  $ 0.64   $ 0.61   $ 0.78   $ 0.30   $ 2.33

Diluted Earnings Per Share

  $ 0.63   $ 0.60   $ 0.77   $ 0.30   $ 2.30

Average Basic Shares Outstanding (Millions)

    258.7     258.9     259.0     259.8     259.1

Average Diluted Shares Outstanding (Millions)

    262.5     261.6     261.6     263.1     262.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 24, 2005   (A-2)    


UNION PACIFIC RAILROAD

 

REVENUE DETAIL

 

By Quarter and Full Year 2004

 

(Unaudited)

 

 

    Quarter Ended:

   Year Ended
          
      March 31      June 30      September 30      December 31      December 31
   

  

  

  

  

Commodity Revenue (000):

                                 

Agricultural

  $ 411,259    $ 398,501    $ 394,057    $ 471,260    $ 1,675,077

Automotive

    296,801      326,095      287,777      324,374      1,235,047

Chemicals

    410,081      428,822      433,086      446,772      1,718,761

Energy

    586,464      596,694      628,528      592,839      2,404,525

Industrial Products

    562,734      606,584      622,145      627,289      2,418,752

Intermodal

    510,065      543,966      578,650      607,134      2,239,815
   

  

  

  

  

Total

  $ 2,777,404    $ 2,900,662    $ 2,944,243    $ 3,069,668    $ 11,691,977
   

  

  

  

  

Revenue Carloads:

                                 

Agricultural

    230,412      215,003      209,195      228,750      883,360

Automotive

    203,210      216,983      195,272      210,267      825,732

Chemicals

    223,737      238,309      240,176      232,563      934,785

Energy

    541,143      539,508      561,043      529,826      2,171,520

Industrial Products

    364,728      387,398      394,393      368,502      1,515,021

Intermodal

    724,851      770,328      807,869      824,337      3,127,385
   

  

  

  

  

Total

    2,288,081      2,367,529      2,407,948      2,394,245      9,457,803
   

  

  

  

  

Average Revenue per Car:

                                 

Agricultural

  $ 1,785    $ 1,853    $ 1,884    $ 2,060    $ 1,896

Automotive

    1,461      1,503      1,474      1,543      1,496

Chemicals

    1,833      1,799      1,803      1,921      1,839

Energy

    1,084      1,106      1,120      1,119      1,107

Industrial Products

    1,543      1,566      1,577      1,702      1,597

Intermodal

    704      706      716      737      716
   

  

  

  

  

Total

  $ 1,214    $ 1,225    $ 1,223    $ 1,282    $ 1,236
   

  

  

  

  

 

 

 

 

 

 

 

January 24, 2005   (A-3)