UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 19, 2012 (January 19, 2012)
UNION PACIFIC CORPORATION
(Exact name of registrant as specified in its charter)
Utah | 1-6075 | 13-2626465 | ||
(State or other jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
1400 Douglas Street, Omaha, Nebraska | 68179 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (402) 544-5000
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On January 19, 2012, Union Pacific Corporation issued a press release announcing its financial results for the quarter and year ended December 31, 2011. A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(c) | Exhibits. |
99.1 | Press Release of Union Pacific Corporation, dated January 19, 2012, announcing its financial results for the quarter and year ended December 31, 2011. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: January 19, 2012
UNION PACIFIC CORPORATION | ||
By: | /s/ Robert M. Knight, Jr. | |
Robert M. Knight, Jr. Executive Vice President Finance and Chief Financial Officer |
Exhibit Index
99.1 | Press Release of Union Pacific Corporation, dated January 19, 2012 |
Exhibit 99.1
UNION PACIFIC REPORTS RECORD FOURTH QUARTER AND FULL YEAR
FOR IMMEDIATE RELEASE
All-Time Quarterly Records
| Diluted earnings per share of $1.99 improved 28 percent. |
| Operating revenue grew to $5.1 billion, up 16 percent. |
| Operating income totaled $1.6 billion, up 23 percent. |
2011 Full Year Records
| Diluted earnings per share of $6.72 improved 22 percent. |
| Operating revenue grew to $19.6 billion, up 15 percent. |
| Operating income totaled $5.7 billion, up 15 percent. |
| Return on invested capital of 12.4 percent improved 1.6 points. |
| Customer satisfaction index reached 92, up 3 points. |
Omaha, Neb., January 19, 2012 Union Pacific Corporation (NYSE: UNP) today reported 2011 fourth quarter net income of $964 million, or $1.99 per diluted share, compared to $775 million, or $1.56 per diluted share, in the fourth quarter 2010.
The dedicated efforts of our employees, combined with the strength of our diverse railroad franchise, drove record fourth quarter results, said Jim Young, Union Pacific chairman and chief executive officer. In 2011, we achieved best-ever marks in customer satisfaction and employee safety, invested a record $3.2 billion in capital, and generated record free cash flow of $1.9 billion. 2011 was the most profitable year in Union Pacifics history, allowing us to reward shareholders with increased financial returns.
-more-
-2-
Fourth Quarter Summary
Fourth quarter business volumes, as measured by total revenue carloads, grew 3 percent versus 2010. Four of Union Pacifics six business groupschemical, automotive, energy and industrial productsreported strong volume increases. Quarterly operating revenue increased 16 percent in the fourth quarter 2011 to a record $5.1 billion versus $4.4 billion in the fourth quarter 2010. In addition:
| Each of UPs six business groups reported freight revenue growth in the fourth quarter driven by increased fuel cost recoveries and core pricing gains. Volume growth was also a contributing factor in four of the six business groups. |
| Union Pacifics operating ratio of 68.3 percent was a fourth quarter best, 1.9 points better than the previous fourth quarter record set in 2010. Pricing gains, volume growth and improved operating efficiency contributed to this record performance, more than offsetting the negative impact of higher diesel fuel prices compared to 2010. |
| Average quarterly diesel fuel prices increased 28 percent to $3.16 per gallon in the fourth quarter 2011 from $2.46 per gallon in the fourth quarter 2010. |
| The Customer Satisfaction Index of 92 tied a quarterly best and was two points better than the fourth quarter 2010. |
| Quarterly train speed, as reported to the Association of American Railroads, was 25.6 mph, decreasing 3 percent compared to the fourth quarter 2010. |
| The Company repurchased nearly 3.9 million shares in the fourth quarter 2011 at an average share price of $98.16, and an aggregate cost of $381 million. |
-more-
-3-
Summary of Fourth Quarter Freight Revenues
| Automotive up 26 percent |
| Industrial Products up 24 percent |
| Energy up 21 percent |
| Chemicals up 18 percent |
| Intermodal up 13 percent |
| Agricultural up 2 percent |
2011 Full Year Summary
For the full year 2011, Union Pacific reported net income of $3.3 billion or $6.72 per diluted share. This compares to $2.8 billion or $5.53 per diluted share in 2010, 18 and 22 percent increases, respectively. Operating revenue totaled a record $19.6 billion versus $17.0 billion in 2010. Operating income increased 15 percent to $5.7 billion, up from $5.0 billion in 2010.
| All six business groups reported freight revenue growth and five of the six business groups reported volume growth in 2011. Carloadings increased 3 percent versus 2010 and freight revenue grew 15 percent to $18.5 billion. This compares to freight revenue of $16.1 billion in 2010. |
| UPs operating ratio in 2011 was 70.7 percent, one-tenth of a point higher than the previous annual record of 70.6 percent set in 2010. Higher fuel prices negatively impacted the operating ratio by 1.7 points compared to 2010. |
| Average diesel fuel prices increased 36 percent to $3.12 per gallon in 2011 from $2.29 per gallon in 2010. |
| The Company increased the quarterly dividend per share twice during 2011, for a total increase of 58 percent for the year. |
-more-
-4-
| The Company repurchased nearly 14.8 million shares in 2011 at an average share price of $95.94, and an aggregate cost of $1.4 billion. |
2012 Outlook
Looking ahead, we expect continued slow but steady economic growth in 2012, Young said. The diversity of our unique railroad franchise will continue to provide growth opportunities in various markets. As we move into the 150th year of Union Pacific, our prospects have never looked better. We remain focused on providing excellent service to our customers, investing for the future, and generating increased financial returns for our shareholders.
About Union Pacific
It was 150 years ago that Abraham Lincoln signed the Pacific Railway Act of July 1,1862, creating the original Union Pacific. One of Americas iconic companies, today, Union Pacific Railroad is the principal operating company of Union Pacific Corporation (NYSE: UNP), linking 23 states in the western two-thirds of the country by rail and providing freight solutions and logistics expertise to the global supply chain. From 2000 through 2011, Union Pacific spent more than $31 billion on its network and operations, making needed investments in Americas infrastructure and enhancing its ability to provide safe, reliable, fuel-efficient and environmentally responsible freight transportation. Union Pacifics diversified business mix includes Agricultural Products, Automotive, Chemicals, Energy, Industrial Products and Intermodal. The railroad serves many of the fastest-growing U.S. population centers and emphasizes excellent customer service. Union Pacific operates competitive routes from all major West Coast and Gulf Coast ports to eastern gateways, connects with Canadas rail systems and is the only railroad serving all six major Mexico gateways.
Investor contact is Michelle Gerhardt, (402) 544-4227.
Media contact is Donna Kush, (402) 544-3753.
Supplemental financial information is attached.
-more-
-5-
****
This press release and related materials contain statements about the Corporations future that are not statements of historical fact, including specifically the statements regarding the Corporations expectations with respect to its ability to take advantage of growth opportunities and generate returns for shareholders; future economic conditions; and its prospects for future performance. These statements are, or will be, forward-looking statements as defined by the Securities Act of 1933 and the Securities Exchange Act of 1934. Forward-looking statements also generally include, without limitation, information or statements regarding: projections, predictions, expectations, estimates or forecasts as to the Corporations and its subsidiaries business, financial, and operational results, and future economic performance; and managements beliefs, expectations, goals, and objectives and other similar expressions concerning matters that are not historical facts.
Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times that, or by which, such performance or results will be achieved. Forward-looking information, including expectations regarding operational and financial improvements and the Corporations future performance or results are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statement. Important factors, including risk factors, could affect the Corporations and its subsidiaries future results and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements. Information regarding risk factors and other cautionary information are available in the Corporations Annual Report on Form 10-K for 2010, which was filed with the SEC on February 4, 2011. The Corporation updates information regarding risk factors if circumstances require such updates in its periodic reports on Form 10-Q and its subsequent Annual Reports on Form 10-K (or such other reports that may be filed with the SEC).
Forward-looking statements speak only as of, and are based only upon information available on, the date the statements were made. The Corporation assumes no obligation to update forward-looking information to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information. If the Corporation does update one or more forward-looking statements, no inference should be drawn that the Corporation will make additional updates with respect thereto or with respect to other forward-looking statements. References to our website are provided for convenience and, therefore, information on or available through the website is not, and should not be deemed to be, incorporated by reference herein.
###
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
Condensed Consolidated Statements of Income (unaudited)
Millions, Except Per Share Amounts and Percentages, |
4th Quarter | Full Year | ||||||||||||||||||||||||
For the Periods Ended December 31, |
2011 | 2010 | % | 2011 | 2010 | % | ||||||||||||||||||||
Operating Revenues |
||||||||||||||||||||||||||
Freight revenues |
$ | 4,829 | $ | 4,171 | 16 | % | $ | 18,508 | $ | 16,069 | 15 | % | ||||||||||||||
Other revenues |
279 | 239 | 17 | 1,049 | 896 | 17 | ||||||||||||||||||||
Total operating revenues |
5,108 | 4,410 | 16 | 19,557 | 16,965 | 15 | ||||||||||||||||||||
Operating Expenses |
||||||||||||||||||||||||||
Compensation and benefits |
1,155 | 1,112 | 4 | 4,681 | 4,314 | 9 | ||||||||||||||||||||
Fuel |
935 | 687 | 36 | 3,581 | 2,486 | 44 | ||||||||||||||||||||
Purchased services and materials |
508 | 467 | 9 | 2,005 | 1,836 | 9 | ||||||||||||||||||||
Depreciation |
413 | 380 | 9 | 1,617 | 1,487 | 9 | ||||||||||||||||||||
Equipment and other rents |
289 | 278 | 4 | 1,167 | 1,142 | 2 | ||||||||||||||||||||
Other |
191 | 173 | 10 | 782 | 719 | 9 | ||||||||||||||||||||
Total operating expenses |
3,491 | 3,097 | 13 | 13,833 | 11,984 | 15 | ||||||||||||||||||||
Operating Income |
1,617 | 1,313 | 23 | 5,724 | 4,981 | 15 | ||||||||||||||||||||
Other income |
54 | 9 | F | 112 | 54 | F | ||||||||||||||||||||
Interest expense |
(141 | ) | (142 | ) | (1 | ) | (572 | ) | (602 | ) | (5 | ) | ||||||||||||||
Income before income taxes |
1,530 | 1,180 | 30 | 5,264 | 4,433 | 19 | ||||||||||||||||||||
Income taxes |
(566 | ) | (405 | ) | 40 | (1,972 | ) | (1,653 | ) | 19 | ||||||||||||||||
Net Income |
$ | 964 | $ | 775 | 24 | % | $ | 3,292 | $ | 2,780 | 18 | % | ||||||||||||||
Share and Per Share |
||||||||||||||||||||||||||
Earnings per share - basic |
$ | 2.01 | $ | 1.58 | 27 | % | $ | 6.78 | $ | 5.58 | 22 | % | ||||||||||||||
Earnings per share - diluted |
$ | 1.99 | $ | 1.56 | 28 | $ | 6.72 | $ | 5.53 | 22 | ||||||||||||||||
Weighted average number of shares - basic |
480.7 | 491.3 | (2 | ) | 485.7 | 498.2 | (3 | ) | ||||||||||||||||||
Weighted average number of shares - diluted |
484.7 | 496.3 | (2 | ) | 489.8 | 502.9 | (3 | ) | ||||||||||||||||||
Dividends declared per share |
$ | 0.60 | $ | 0.38 | 58 | $ | 1.93 | $ | 1.31 | 47 | ||||||||||||||||
Operating Ratio |
68.3% | 70.2% | (1.9 | ) pts | 70.7% | 70.6% | 0.1 | pts | ||||||||||||||||||
Effective Tax Rate |
37.0% | 34.3% | 2.7 | pts | 37.5% | 37.3% | 0.2 | pts |
1
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
Freight Revenues Statistics (unaudited)
4th Quarter | Full Year | |||||||||||||||||||||||||
For the Periods Ended December 31, | 2011 | 2010 | % | 2011 | 2010 | % | ||||||||||||||||||||
Freight Revenues (Millions) |
||||||||||||||||||||||||||
Agricultural |
$ | 854 | $ | 840 | 2 % | $ | 3,324 | $ | 3,018 | 10 % | ||||||||||||||||
Automotive |
408 | 323 | 26 | 1,510 | 1,271 | 19 | ||||||||||||||||||||
Chemicals |
728 | 617 | 18 | 2,815 | 2,425 | 16 | ||||||||||||||||||||
Energy |
1,070 | 887 | 21 | 4,084 | 3,489 | 17 | ||||||||||||||||||||
Industrial Products |
810 | 652 | 24 | 3,166 | 2,639 | 20 | ||||||||||||||||||||
Intermodal |
959 | 852 | 13 | 3,609 | 3,227 | 12 | ||||||||||||||||||||
Total |
$ | 4,829 | $ | 4,171 | 16 % | $ | 18,508 | $ | 16,069 | 15 % | ||||||||||||||||
Revenue Carloads (Thousands) |
||||||||||||||||||||||||||
Agricultural |
236 | 248 | (5)% | 934 | 918 | 2 % | ||||||||||||||||||||
Automotive |
171 | 155 | 10 | 653 | 611 | 7 | ||||||||||||||||||||
Chemicals |
232 | 211 | 10 | 921 | 844 | 9 | ||||||||||||||||||||
Energy |
558 | 519 | 8 | 2,164 | 2,056 | 5 | ||||||||||||||||||||
Industrial Products |
281 | 263 | 7 | 1,146 | 1,073 | 7 | ||||||||||||||||||||
Intermodal * |
817 | 841 | (3) | 3,254 | 3,313 | (2) | ||||||||||||||||||||
Total |
2,295 | 2,237 | 3 % | 9,072 | 8,815 | 3 % | ||||||||||||||||||||
Average Revenue per Car |
||||||||||||||||||||||||||
Agricultural |
$ | 3,630 | $ | 3,386 | 7 % | $ | 3,561 | $ | 3,286 | 8 % | ||||||||||||||||
Automotive |
2,378 | 2,100 | 13 | 2,311 | 2,082 | 11 | ||||||||||||||||||||
Chemicals |
3,131 | 2,923 | 7 | 3,055 | 2,874 | 6 | ||||||||||||||||||||
Energy |
1,917 | 1,709 | 12 | 1,888 | 1,697 | 11 | ||||||||||||||||||||
Industrial Products |
2,878 | 2,483 | 16 | 2,762 | 2,461 | 12 | ||||||||||||||||||||
Intermodal * |
1,175 | 1,012 | 16 | 1,109 | 974 | 14 | ||||||||||||||||||||
Average |
$ | 2,103 | $ | 1,865 | 13 % | $ | 2,040 | $ | 1,823 | 12 % | ||||||||||||||||
* | Each intermodal container or trailer equals one carload. |
2
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
Condensed Consolidated Statements of Financial Position (unaudited)
Millions, Except Percentages | Dec. 31, 2011 |
Dec. 31, 2010 |
||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 1,217 | $ | 1,086 | ||||
Other current assets |
2,510 | 2,346 | ||||||
Investments |
1,175 | 1,137 | ||||||
Net properties |
39,934 | 38,253 | ||||||
Other assets |
260 | 266 | ||||||
Total assets |
$ | 45,096 | $ | 43,088 | ||||
Liabilities and Common Shareholders Equity |
||||||||
Debt due within one year |
$ | 209 | $ | 239 | ||||
Other current liabilities |
3,091 | 2,713 | ||||||
Debt due after one year |
8,697 | 9,003 | ||||||
Deferred income taxes |
12,385 | 11,557 | ||||||
Other long-term liabilities |
2,136 | 1,813 | ||||||
Total liabilities |
26,518 | 25,325 | ||||||
Total common shareholders equity |
18,578 | 17,763 | ||||||
Total liabilities and common shareholders equity |
$ | 45,096 | $ | 43,088 | ||||
Debt to Capital |
32.4% | 34.2% | ||||||
Adjusted Debt to Capital* |
40.7% | 42.5% | ||||||
Return on Invested Capital* |
12.4% | 10.8% | ||||||
* | Adjusted Debt to Capital and Return on Invested Capital are non-GAAP measures; however, we believe that they are important in evaluating our financial performance. See pages 8 and 9 for a reconciliation to GAAP. |
3
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
Condensed Consolidated Statements of Cash Flows (unaudited)
Millions, |
Full Year | |||||||
For the Periods Ended December 31, |
2011 | 2010 | ||||||
Operating Activities |
||||||||
Net income |
$ | 3,292 | $ | 2,780 | ||||
Depreciation |
1,617 | 1,487 | ||||||
Deferred income taxes |
1,003 | 672 | ||||||
Other - net |
(39) | (834) | ||||||
Cash provided by operating activities |
5,873 | 4,105 | ||||||
Investing Activities |
||||||||
Capital investments |
(3,176) | (2,482) | ||||||
Other - net |
57 | (6) | ||||||
Cash used in investing activities |
(3,119) | (2,488) | ||||||
Financing Activities |
||||||||
Common shares repurchased |
(1,418) | (1,249) | ||||||
Dividends paid |
(837) | (602) | ||||||
Debt repaid |
(690) | (1,412) | ||||||
Debt issued |
486 | 894 | ||||||
Debt exchange |
(272) | (98) | ||||||
Other - net |
108 | 86 | ||||||
Cash used in financing activities |
(2,623) | (2,381) | ||||||
Net Change in Cash and Cash Equivalents |
131 | (764) | ||||||
Cash and cash equivalents at beginning of year |
1,086 | 1,850 | ||||||
Cash and Cash Equivalents End of Period |
$ | 1,217 | $ | 1,086 | ||||
Free Cash Flow* |
||||||||
Cash provided by operating activities |
$ | 5,873 | $ | 4,105 | ||||
Receivables securitization facility** |
- | 400 | ||||||
Cash provided by operating activities excluding receivables securitization facility |
5,873 | 4,505 | ||||||
Cash used in investing activities |
(3,119) | (2,488) | ||||||
Dividends paid |
(837) | (602) | ||||||
Free cash flow |
$ | 1,917 | $ | 1,415 | ||||
* | Free cash flow is a non-GAAP measure; however, we believe that it is important in evaluating our financial performance and measures our ability to generate cash without incurring additional financing. |
** | Effective January 1, 2010, new accounting guidance required us to account for receivables transferred under our receivables securitization facility as secured borrowings in our Condensed Consolidated Statements of Financial Position and as financing activities in our Condensed Consolidated Statements of Cash Flows. The receivables securitization facility line in the above table is included in our free cash flow calculation to adjust cash provided by operating activities as though our receivables securitization facility had been accounted for under the new accounting guidance for all periods presented. |
4
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
Operating and Performance Statistics (unaudited)
4th Quarter | Full Year | |||||||||||||||||||||||||
For the Periods Ended December 31, | 2011 | 2010 | % | 2011 | 2010 | % | ||||||||||||||||||||
Operating/Performance Statistics |
||||||||||||||||||||||||||
Gross ton-miles (GTMs) (millions) |
252,686 | 240,087 | 5 % | 978,163 | 931,400 | 5 % | ||||||||||||||||||||
Employees (average) |
44,922 | 43,462 | 3 | 44,861 | 42,884 | 5 | ||||||||||||||||||||
GTMs (millions) per employee |
5.62 | 5.52 | 2 | 21.80 | 21.72 | - | ||||||||||||||||||||
Customer satisfaction index |
92 | 90 | 2 pts | 92 | 89 | 3 pts | ||||||||||||||||||||
Locomotive Fuel Statistics |
||||||||||||||||||||||||||
Average fuel price per gallon consumed |
$ 3.16 | $ 2.46 | 28 % | $ 3.12 | $ 2.29 | 36 % | ||||||||||||||||||||
Fuel consumed in gallons (millions) |
286 | 270 | 6 | 1,106 | 1,051 | 5 | ||||||||||||||||||||
Fuel consumption rate* |
1.135 | 1.123 | 1 | 1.131 | 1.129 | - | ||||||||||||||||||||
AAR Reported Performance Measures |
||||||||||||||||||||||||||
Average train speed (miles per hour) |
25.6 | 26.5 | (3) % | 25.6 | 26.2 | (2) % | ||||||||||||||||||||
Average terminal dwell time (hours) |
26.5 | 25.8 | 3 | 26.2 | 25.4 | 3 | ||||||||||||||||||||
Average rail car inventory (thousands) |
274.1 | 270.6 | 1 | 272.9 | 274.4 | (1) | ||||||||||||||||||||
Revenue Ton-Miles (Millions) |
||||||||||||||||||||||||||
Agricultural |
21,949 | 23,976 | (8) % | 88,094 | 88,237 | - % | ||||||||||||||||||||
Automotive |
3,404 | 3,101 | 10 | 13,004 | 12,542 | 4 | ||||||||||||||||||||
Chemicals |
15,166 | 13,619 | 11 | 59,542 | 54,233 | 10 | ||||||||||||||||||||
Energy |
62,293 | 57,237 | 9 | 238,567 | 225,583 | 6 | ||||||||||||||||||||
Industrial Products |
16,971 | 14,840 | 14 | 66,823 | 60,347 | 11 | ||||||||||||||||||||
Intermodal |
19,641 | 20,001 | (2) | 78,367 | 79,458 | (1) | ||||||||||||||||||||
Total |
139,424 | 132,774 | 5 % | 544,397 | 520,400 | 5 % | ||||||||||||||||||||
* | Fuel consumption is computed as follows: gallons of fuel consumed divided by gross ton-miles in thousands. |
5
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
Condensed Consolidated Statements of Income (unaudited)
2011 | ||||||||||||||||||||
Millions, Except Per Share Amounts and Percentages |
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Full Year | |||||||||||||||
Operating Revenues |
||||||||||||||||||||
Freight revenues |
$ | 4,248 | $ | 4,595 | $ | 4,836 | $ | 4,829 | $ | 18,508 | ||||||||||
Other revenues |
242 | 263 | 265 | 279 | 1,049 | |||||||||||||||
Total operating revenues |
4,490 | 4,858 | 5,101 | 5,108 | 19,557 | |||||||||||||||
Operating Expenses |
||||||||||||||||||||
Compensation and benefits |
1,167 | 1,166 | 1,193 | 1,155 | 4,681 | |||||||||||||||
Fuel |
826 | 904 | 916 | 935 | 3,581 | |||||||||||||||
Purchased services and materials |
475 | 516 | 506 | 508 | 2,005 | |||||||||||||||
Depreciation |
395 | 401 | 408 | 413 | 1,617 | |||||||||||||||
Equipment and other rents |
302 | 283 | 293 | 289 | 1,167 | |||||||||||||||
Other |
188 | 196 | 207 | 191 | 782 | |||||||||||||||
Total operating expenses |
3,353 | 3,466 | 3,523 | 3,491 | 13,833 | |||||||||||||||
Operating Income |
1,137 | 1,392 | 1,578 | 1,617 | 5,724 | |||||||||||||||
Other income |
15 | 26 | 17 | 54 | 112 | |||||||||||||||
Interest expense |
(141) | (148) | (142) | (141) | (572) | |||||||||||||||
Income before income taxes |
1,011 | 1,270 | 1,453 | 1,530 | 5,264 | |||||||||||||||
Income tax expense |
(372) | (485) | (549) | (566) | (1,972) | |||||||||||||||
Net Income |
$ | 639 | $ | 785 | $ | 904 | $ | 964 | $ | 3,292 | ||||||||||
|
||||||||||||||||||||
Share and Per Share |
||||||||||||||||||||
Earnings per share - basic |
$ | 1.31 | $ | 1.61 | $ | 1.87 | $ | 2.01 | $ | 6.78 | ||||||||||
Earnings per share - diluted |
$ | 1.29 | $ | 1.59 | $ | 1.85 | $ | 1.99 | $ | 6.72 | ||||||||||
Weighted average number of shares - basic |
489.6 | 488.4 | 484.2 | 480.7 | 485.7 | |||||||||||||||
Weighted average number of shares - diluted |
494.1 | 492.4 | 488.1 | 484.7 | 489.8 | |||||||||||||||
Dividends declared per share |
$ | 0.38 | $ | 0.475 | $ | 0.475 | $ | 0.60 | $ | 1.93 | ||||||||||
|
||||||||||||||||||||
Operating Ratio |
74.7 | % | 71.3 | % | 69.1 | % | 68.3 | % | 70.7 | % | ||||||||||
Effective Tax Rate |
36.8 | % | 38.2 | % | 37.8 | % | 37.0 | % | 37.5 | % | ||||||||||
6
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
Freight Revenues Statistics (unaudited)
2011 | ||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Full Year | ||||||
Freight Revenues (Millions) |
||||||||||
Agricultural |
$ 807 | $ 849 | $ 814 | $ 854 | $ 3,324 | |||||
Automotive |
342 | 381 | 379 | 408 | 1,510 | |||||
Chemicals |
664 | 703 | 720 | 728 | 2,815 | |||||
Energy |
952 | 950 | 1,112 | 1,070 | 4,084 | |||||
Industrial Products |
690 | 803 | 863 | 810 | 3,166 | |||||
Intermodal |
793 | 909 | 948 | 959 | 3,609 | |||||
Total |
$ 4,248 | $ 4,595 | $ 4,836 | $ 4,829 | $ 18,508 | |||||
Revenue Carloads (Thousands) |
||||||||||
Agricultural |
238 | 237 | 223 | 236 | 934 | |||||
Automotive |
157 | 165 | 160 | 171 | 653 | |||||
Chemicals |
223 | 233 | 233 | 232 | 921 | |||||
Energy |
538 | 496 | 572 | 558 | 2,164 | |||||
Industrial Products |
263 | 297 | 305 | 281 | 1,146 | |||||
Intermodal * |
770 | 819 | 848 | 817 | 3,254 | |||||
Total |
2,189 | 2,247 | 2,341 | 2,295 | 9,072 | |||||
Average Revenue per Car |
||||||||||
Agricultural |
$ 3,386 | $ 3,580 | $ 3,655 | $ 3,630 | $ 3,561 | |||||
Automotive |
2,175 | 2,321 | 2,364 | 2,378 | 2,311 | |||||
Chemicals |
2,974 | 3,024 | 3,087 | 3,131 | 3,055 | |||||
Energy |
1,770 | 1,916 | 1,945 | 1,917 | 1,888 | |||||
Industrial Products |
2,628 | 2,697 | 2,832 | 2,878 | 2,762 | |||||
Intermodal * |
1,031 | 1,108 | 1,119 | 1,175 | 1,109 | |||||
Average |
$ 1,941 | $ 2,045 | $ 2,066 | $ 2,103 | $ 2,040 | |||||
* | Each intermodal container or trailer equals one carload. |
7
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
Non-GAAP Measures Reconciliation to GAAP
Debt to Capital* | ||||||||
Millions, Except Percentages | Dec. 31, 2011 |
Dec. 31, 2010 |
||||||
Debt (a) |
$ | 8,906 | $ | 9,242 | ||||
Equity |
18,578 | 17,763 | ||||||
Capital (b) |
$ | 27,484 | $ | 27,005 | ||||
Debt to capital (a/b) |
32.4% | 34.2% | ||||||
* | Total debt divided by total debt plus equity. Management believes this is an important measure in evaluating our balance sheet strength and is important in managing our credit ratios and financing relationships. |
Adjusted Debt to Capital, Reconciliation to GAAP* | ||||||||
Millions, Except Percentages | Dec. 31, 2011 |
Dec. 31, 2010 |
||||||
Debt |
8,906 | 9,242 | ||||||
Net present value of operating leases |
3,224 | 3,476 | ||||||
Unfunded pension and OPEB |
623 | 421 | ||||||
Adjusted debt (a) |
$ | 12,753 | $ | 13,139 | ||||
Equity |
18,578 | 17,763 | ||||||
Adjusted capital (b) |
$ | 31,331 | $ | 30,902 | ||||
Adjusted debt to capital (a/b) |
40.7% | 42.5% | ||||||
* | Total debt plus net present value of operating leases plus after-tax unfunded pension and OPEB obligation divided by total debt plus net present value of operating leases plus after-tax unfunded pension and OPEB obligation plus equity. Operating leases were discounted using 6.2% at December 31, 2011 and December 31, 2010. Management believes this is an important measure in evaluating the total amount of leverage in our capital structure including off-balance sheet obligations. |
8
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
Non-GAAP Measures Reconciliation to GAAP
Return on Invested Capital as Adjusted (ROIC)* | ||||||||
Millions, Except Percentages | Dec. 31, 2011 |
Dec. 31, 2010 |
||||||
Net income |
$ | 3,292 | $ | 2,780 | ||||
Add: Interest expense |
572 | 602 | ||||||
Add: Interest on present value of operating leases |
208 | 222 | ||||||
Less: Taxes on interest |
(293) | (307) | ||||||
Net operating profit after taxes as adjusted (a) |
$ | 3,779 | $ | 3,297 | ||||
Average equity |
$ | 18,171 | $ | 17,282 | ||||
Add: Average debt |
9,074 | 9,545 | ||||||
Add: Average value of sold receivables |
- | 200 | ||||||
Add: Average present value of operating leases |
3,350 | 3,574 | ||||||
Average invested capital as adjusted (b) |
$ | 30,595 | $ | 30,601 | ||||
Return on invested capital as adjusted (a/b) |
12.4% | 10.8% | ||||||
* | ROIC is considered a non-GAAP financial measure by SEC Regulation G and Item 10 of SEC Regulation S-K, and may not be defined and calculated by other companies in the same manner. We believe this measure is important in evaluating the efficiency and effectiveness of the Corporations long-term capital investments, and we currently use ROIC as a performance criteria in determining certain elements of equity compensation for our executives. ROIC should be considered in addition to, rather than as a substitute for, other information provided in accordance with GAAP. The most comparable GAAP measure is Return on Average Common Shareholders Equity. |
9